County Profile for Baldwin - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,664,629 Total Charges 193,693,041
Fixed Assets 22,510,147 Contract Allowance 124,664,531
Other Assets 13,764,709 Operating Revenue 69,028,510
Total Assets 49,939,485 Operating Expenses 71,774,740
Current Liabilities 12,202,091 Operating Margin -2,746,230
Long Term Liabilities 23,240,013 Other Income 4,071,073
Total Equity 14,497,381 Other Expense 7,972,620
Total Liabilities and Equity 49,939,485 Net Profit or Loss -6,647,777

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,551 Revenue per Bed $734,346 Revenue per Person $69,028,510
Net Margin per Discharge ($897) Net Margin per Bed ($29,215) Net Margin per Person ($2,746,230)
Net Profit per Discharge ($2,172) Net Profit per Bed ($70,721) Net Profit per Person ($6,647,777)
Net Fixed Assets per Discharge $7,354 Net Fixed Assets per Bed $239,470 Net Fixed Assets per Bed $22,510,147
Long Term Debt per Discharge $7,592 Long Term Debt per Bed $247,234 Long Term Debt per Person $23,240,013
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,064 Net Fixed Assets 1,325 Population Estimate 1,151
Total Revenue 1,092 Long Term Liabilities 942 Total Patient Discharges 1,016
Net Margin 2,372 Total Patient Beds 958
Net Profit or Loss 3,119

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,783,562 11,095,747 0.9719
31 Intensive Care Unit 3,330,257 4,361,392 0.7636
32 Coronary Care Unit 0 0
43 Nursery 866,162 985,201 0.8792
44 Skilled Nursing Care 2,407,045 1,878,682 1.2812
50 Operating Room 7,503,768 14,519,104 0.5168
51 Recovery Room 0 0
52 Labor and Delivery Room 1,336,849 1,515,496 0.8821

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,243,216 13 Nursing Administration 630,209
02,03 Captial Related - Movable Equipment 3,193,989 14 Central Services and Supply 152,461
04 Employee Benefits 7,147,336 15 Pharmacy 3,223,603
05 Administrative and General 8,809,195 16 Medical Records and Medical Library 880,823
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,430,625 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,142,739 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 751,599 20,21,22,23 Education Programs 0
Total General Service Cost Centers 32,605,795

County Profile for Baldwin - 2014